County Profile for Beltrami - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 38,207,872 Total Charges 423,573,452
Fixed Assets 89,288,481 Contract Allowance 209,118,717
Other Assets 16,173,770 Operating Revenue 214,454,735
Total Assets 143,670,123 Operating Expenses 229,881,619
Current Liabilities 15,346,095 Operating Margin -15,426,884
Long Term Liabilities 64,818,835 Other Income 7,561,978
Total Equity 63,505,193 Other Expense 9,418,530
Total Liabilities and Equity 143,670,123 Net Profit or Loss -17,283,436

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,828 Revenue per Bed $1,802,141 Revenue per Person $214,454,735
Net Margin per Discharge ($2,290) Net Margin per Bed ($129,638) Net Margin per Person ($15,426,884)
Net Profit per Discharge ($2,565) Net Profit per Bed ($145,239) Net Profit per Person ($17,283,436)
Net Fixed Assets per Discharge $13,251 Net Fixed Assets per Bed $750,323 Net Fixed Assets per Bed $89,288,481
Long Term Debt per Discharge $9,620 Long Term Debt per Bed $544,696 Long Term Debt per Person $64,818,835
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.2 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 737 Net Fixed Assets 665 Population Estimate 1,151
Total Revenue 590 Long Term Liabilities 558 Total Patient Discharges 707
Net Margin 3,016 Total Patient Beds 824
Net Profit or Loss 3,195

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 32,129,938 26,515,192 1.2118
31 Intensive Care Unit 3,281,954 8,073,759 0.4065
32 Coronary Care Unit 0 0
43 Nursery 1,329,100 2,421,900 0.5488
44 Skilled Nursing Care 5,944,513 7,407,000 0.8026
50 Operating Room 14,034,396 36,634,040 0.3831
51 Recovery Room 0 0
52 Labor and Delivery Room 1,337,816 2,772,311 0.4826

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,789,767 13 Nursing Administration 1,897,037
02,03 Captial Related - Movable Equipment 4,092,594 14 Central Services and Supply 1,577,724
04 Employee Benefits 3,907,329 15 Pharmacy 206,316
05 Administrative and General 30,229,318 16 Medical Records and Medical Library 5,435,115
06 Maintenance and Repairs 3,745,376 17 Social Services 209,317
07 Operation of Plant 3,905,612 18 Other General Service Expense 639,264
08,09 Laundry, Linen and Housekeeping 2,903,967 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,122,789 20,21,22,23 Education Programs 0
Total General Service Cost Centers 66,661,525

County Profile for Beltrami - 2014